MAHOGANY
Lt. Area 80 sq/m
Flr Area 46.5 sq/m

PAGIBIG SCHEME - CORE TYPE
TCP  905,000.00
EST. LOAN 800,000.00
GROSS EQTY 105,000.00
RES. FEE  10,000.00
NET EQTY  95,000.00
M/E-6 MOS.  15,833.33
M/A-HDMF   9,931.09
NDI   22,100.00

PAGIBIG SCHEME - COMPLETE TYPE
TCP  1,055,000.00
EST. LOAN   930,000.00
GROSS EQTY   125,000.00
RES. FEE    10,000.00
NET EQTY   115,000.00
M/E-6 MOS.    19,166.66
M/A-HDMF    11,440.00
NDI     22,024.72

DIRECT/BANK FINANCING - CORE TYPE
TCP  905,000.00
D/F-70%  633,500.00
D/P-30%  271,500.00
RES. FEE  10,000.00
NET EQTY 261,500.00
M/E-12 MOS  21,791.66
M/A-5YTP  16,433.33
M/A-7YTP  14,451.40
M/A-10YTP  12,665.56

DIRECT/BANK FINANCING - COMPLETE TYPE
TCP  1,055,000.00
D/F-70%    738,500.00
D/P-30%    316,500.00
RES. FEE    10,000.00
NET EQTY   306,500.00
M/E-10 MOS    30,650.0
M/A-5YTP    19,157.10
M/A-7YTP    16,846.66
M/A-10YTP    14,764.83